Compound · Income
Dividend snowball lab
Model reinvested dividends with zero external API spend in MVP — swap the mock adapter for Alpha Vantage or Yahoo Finance when you are ready to stream live quotes.
DRIP toggle
Instantly compare cash vs compounding.
Inputs
Percent fields use whole numbers (e.g., 4.25 = 4.25%).
Mock inspirations
When off, dividends accrue on paper but are not added to principal.
Highlights
Ending balance$752,944.49
Cumulative dividends$305,364.73
Year-by-year trail
Mobile cards avoid horizontal scroll; desktop keeps a compact grid.
YearBalanceDividends (year)
1$34,256.55$1,317.5
2$44,539.91$1,762.23
3$55,987.78$2,278.76
4$68,758.54$2,878.77
5$83,034.63$3,576.01
6$99,026.56$4,386.66
7$116,977.75$5,329.81
8$137,170.1$6,428
9$159,930.74$7,707.95
10$185,640$9,201.33
11$214,740.94$10,945.8
12$247,750.74$12,986.18
13$285,274.33$15,375.99
14$328,020.76$18,179.21
15$376,822.9$21,472.55
16$432,661.25$25,348.09
17$496,692.63$29,916.71
18$570,285.08$35,312.16
19$655,060.14$41,696.19
20$752,944.49$49,264.85
Year 1Snapshot
- Balance
- $34,256.55
- Dividends
- $1,317.5
Year 2Snapshot
- Balance
- $44,539.91
- Dividends
- $1,762.23
Year 3Snapshot
- Balance
- $55,987.78
- Dividends
- $2,278.76
Year 4Snapshot
- Balance
- $68,758.54
- Dividends
- $2,878.77
Year 5Snapshot
- Balance
- $83,034.63
- Dividends
- $3,576.01
Year 6Snapshot
- Balance
- $99,026.56
- Dividends
- $4,386.66
Year 7Snapshot
- Balance
- $116,977.75
- Dividends
- $5,329.81
Year 8Snapshot
- Balance
- $137,170.1
- Dividends
- $6,428
Year 9Snapshot
- Balance
- $159,930.74
- Dividends
- $7,707.95
Year 10Snapshot
- Balance
- $185,640
- Dividends
- $9,201.33
Year 11Snapshot
- Balance
- $214,740.94
- Dividends
- $10,945.8
Year 12Snapshot
- Balance
- $247,750.74
- Dividends
- $12,986.18
Year 13Snapshot
- Balance
- $285,274.33
- Dividends
- $15,375.99
Year 14Snapshot
- Balance
- $328,020.76
- Dividends
- $18,179.21
Year 15Snapshot
- Balance
- $376,822.9
- Dividends
- $21,472.55
Year 16Snapshot
- Balance
- $432,661.25
- Dividends
- $25,348.09
Year 17Snapshot
- Balance
- $496,692.63
- Dividends
- $29,916.71
Year 18Snapshot
- Balance
- $570,285.08
- Dividends
- $35,312.16
Year 19Snapshot
- Balance
- $655,060.14
- Dividends
- $41,696.19
Year 20Snapshot
- Balance
- $752,944.49
- Dividends
- $49,264.85